Statement of Income and Expenditure and Retained Revenue Reserves


 Note20232022
  

Government Grants

3.

8,849,382

7,938,622

Other IncomeNote20232022

Commercial Activities

4.

890,174

860,588

Sponsorship

5.

278,880

163,725

Other Income

29,779

6,244

Arts Programme

6.

87,783

120,254

Net deferred pension funding

18c.

1,767,663

1,923,023

 

3,054,279

3,073,834

Total Income

11,903,661

11,012,456

ExpenditureNote20212020

Commercial activities

4.

466,728

391,551

Arts programme

6.

3,830,399

2,962,762

Administration / curatorial / security

7.

4,557,261

4,258,070

Marketing

8.

462,242

229,584

Maintenance

9.

847,133

894,004

Retirement Benefit Costs

18.a

1,723,581

1,922,777

Total Expenditure

11,887,344

10,658,748

Note20232022

Surplus for the year before appropriations

2.

16,317

353,708

 Note20232022
   

Donated and Heritage Funds Works of Art

17.

1,736,923

132,548

Transfer to Capital Account

(1,736,923)

(132,548)

Surplus for the year after appropriations

421,823

353,708

Balance brought forward at 1 January

16,317

68,115

Balance carried forward at 31 December

438,140

421,823

The Statement of Cash Flows and notes 1 to 23 form part of these financial statements.

On behalf of the Board

Ali Curran
Director

Margot Lyons
Director

28th June 2024